5417 Euclid Street, Kansas City, MO 64130

$258 or more per month Positive Cash Flow!
2 Stories
Single Family House

3 Bed 1.5 Bath
Potential Rent $675 to $825 per month
(market or Section 8)

Wholesale Price: $22,300
After Repair Value: $70,000
Repair Estimate: $10,000 - $15,000
All In Cost (Purchase & Rehab): $37,300
Equity: $32,700
Loan to Value: 53.3%

Note: All currency in US Dollars.

Cash Flow Analysis

All In Cost: $37,300
Annual Mortgage Interest Rate: 6.5%
Mortgage Term: 30 years
Monthly Mortgage Payment (PITI): $348.93
Rent: $675
Property Management Fees: $67.50
Cash Flow: $258 per month

Cash Flow: $258 or more net cash in your pocket every month, property management fees already taken into consideration!

Large living room, formal dining room, kitchen with plenty of cabinets and counter space. Original wood trim and crown molding throughout. Three good size bedrooms with extra large closets. An extra den with built in bookshelf and secretary. Enclosed front and back porch, detached garage. One full and a half bath. Nice curb appeal.

Key Anchors/Amenities

• University of Missouri Kansas City (UMKC)
• Rockhurst University
• New McDonald and retail currently under construction
• Newer home development on next block
• Church's Chicken, Family Dollar, convenient store and small local retail strip nearby
• Research Hospital & Research Hospital Brookside
• New Landing Mall – Payless Shoe Store, etc.
• US Bank, Walgreens, Subway, Wendy’s, McDonald, Popeye, Radio Shack, Auto Zone, Aldi, BP
• Police KCMO Metro Patrol Division

Click on map to view larger image

Other Information about 5417 Euclid
Subdivision: Belle Alto
Total Sq Ft: 1422
County: Jackson
Total 2007 Taxes: $558
Stories: 2
Basement: Full, concrete
Dining: Formal
Heating: Forced air gas
Cooling: Central electric
Garage: 1 detached

Click on the following links for:

More Photos

5417 Euclid Street View

Inspection Report

Purchase and Sale Agreement

Please contact us for more information and to make an offer.

Local 816-799-3718

Toll Free 1-877-696-6575

info@vantagerei.com