5800-5804 Forest Ave, Kansas City, MO 64110

Legal Side by Side Duplex
Seperate Utility Meters

$321 per month Positive Cash Flow!
Rent: $1225 per month

Asking Price: $120,000

Cash Flow Analysis

Loan Amount: $96,000 (Assuming 20% down)
Annual Mortgage Interest Rate: 7%
Mortgage Term: 30 years
Taxes: $987, Insurance: $719
Monthly Payment (PITI): $781.61
Rent: $1225
Property Management Fees: $122.50
Cash Flow: $321.64 per month

Cash Flow: $321 net cash in your pocket every month, property management fees already taken into consideration!

Completely renovated. Beautiful hardwood floors throughout. Large living room, formal dining room. Large master bedroom and numerous built-in closets/shelves in the house. Spacious fenced-in front and back yard. Huge 9,975 square feet lot. Private driveway and parking space in the back. Full basements that are clean and bright.

Convenient location near the prestigious Rockhurst University and various shopping/amenities. Nice and quite residential neighborhood that has excellent appreciation potential.

Property located within Southtown Kansas City's Troost Corridor which contains much of the City's premier commercial, cultural and educational centers. For more information on the development of this area, check out the Troost Corridor Action Plan.

Key Anchors/Amenities

• University of Missouri Kansas City (UMKC)
• Rockhurst University
  
• Police KCMO Metro Patrol Division and fire department
  
• New Home subdivision
  
• US Bank
• Walgreens
• Subway, Wendy’s, McDonald, Popeye
• Radio Shack, Auto Zone, Aldi, BP
• New Landing Mall – Payless Shoe Store, etc.
  
• Research Hospital & Research Hospital Brookside
• New McDonald and market currently under construction
  

Click on map to view larger image

Other Information about 5800 & 5804 Forest

Subdivision: Troost Plateau
Year Built: 1951
Total Sq Ft: 1836
Lot Size: 9975 sf
County: Jackson
Total 2007 Taxes: $987
Stories: 2
Basement: Full, concrete
Heating: Central gas
Cooling: Central electric

Sold Comparables

This home $ per sq ft: $65.36
Comps average $ per sq ft: $94.56
You save $29.20 per sq ft!

Click on the following links for:

More Photos

5800-5804 Forest Street View

Note: All currency in US Dollars.

Please contact us for more information and to make an offer.

Local 816-799-3718

Toll Free 1-877-696-6575

info@vantagerei.com